WEALTHPRIME™ Chart Preview

ILLUSTRATIVE EXAMPLE — all figures are synthetic test values, not your information, tax calculations, or forecasts. No sign-in required. Eight chart groups include every summary and complete table; Roth comparisons contain four tables.

Printable testing guide

Use this with TalkBack or VoiceOver. Every figure on this page is an ILLUSTRATIVE EXAMPLE — synthetic test values, not client data, tax calculations or forecasts. For each group below: read the chart summary, open "View chart data", then swipe through the table. The first column (age, year or period) stays pinned while you scroll sideways on a phone.

Keyboard-only testing

  • Press Tab to move forward and Shift+Tab to move backward through every link, button, scenario choice and table. A teal outline must always show where you are.
  • On the scenario choices, use the arrow keys to move between Smaller, Baseline, Larger and Custom; the charts update as the choice changes.
  • With Custom chosen, Tab through the eight per-chart fields and type an exact value for each chart.
  • Press Enter or Space on "View chart data" to open a table, then Tab once into the table and use the arrow keys to scroll it in any direction.
  • In "Compare presets side by side", press Space on "Show only charts that differ" to hide the charts whose values match; the new count is read aloud after every change.
  • Press Enter on "Export CSV" to download every chart's entered values and table results as a spreadsheet file, or on "Download PDF" for a readable, printable document with the same values, differences and illustrative-example labels.
  • Press Enter or Space on "Swap A and B" to switch which preset is Preset A and which is Preset B. The new order is read aloud, the "B vs A" differences reverse, and your place stays on the button.
  1. 1. Fund · Grow · Spend

    What it shows: Three-stage lifetime wealth journey (fund, grow, spend) as an area chart.

    Tables to test: One table: age, phase, contributions, growth and after-tax wealth for each year.

    Illustrative values: Synthetic 25-year path for a fictional saver starting at age 45; every dollar is an ILLUSTRATIVE EXAMPLE.

  2. 2. Roth comparisons

    What it shows: Four Roth comparison charts: conversion timing, tax paid, after-tax outcome and break-even.

    Tables to test: Four tables, one per chart; expand each "View chart data" button in turn.

    Illustrative values: Fictional $500K traditional balance converting over 10 years at example tax rates; not a recommendation.

  3. 3. Retirement asset mix

    What it shows: Stacked mix of account types (taxable, tax-deferred, Roth) across retirement ages.

    Tables to test: One table: balance of each account type by age.

    Illustrative values: Synthetic balances for a fictional retiree from age 60; no real client data.

  4. 4. Retirement income

    What it shows: Annual retirement income by source across the distribution years.

    Tables to test: One table: income per year; the year-count and start-age controls change the rows.

    Illustrative values: Example distribution from age 65 over up to 25 years; amounts are invented.

  5. 5. Start now versus later

    What it shows: Two lines comparing starting now versus starting later.

    Tables to test: One table per scenario: projected value by age.

    Illustrative values: Fictional comparison starting at 60 versus 63; the gap is illustrative only.

  6. 6. Projected taxes

    What it shows: Projected taxes with and without a strategy, year by year.

    Tables to test: One table: tax under each scenario by year.

    Illustrative values: Example tax figures from the synthetic Roth model; not a tax calculation.

  7. 7. Asset projection

    What it shows: Single-line projection of total assets by age.

    Tables to test: One table: age and projected asset value.

    Illustrative values: Same synthetic 25-year path as group 1, shown as a simple line.

  8. 8. Conversion funnel

    What it shows: Admin conversion funnel with stage bars and a trend chart.

    Tables to test: One "View data" table: stage counts, continuation and drop-off.

    Illustrative values: 30 invented leads over 30 days from an "Example source / Example campaign"; no real analytics.

Illustrative data scenario

Switch scenarios, then re-read a summary or table to confirm it updates. All values remain ILLUSTRATIVE EXAMPLE test data.

Showing the Baseline scenario: the original example values and 30 invented funnel leads. All eight chart summaries and tables have updated.

ILLUSTRATIVE EXAMPLE

1. Fund · Grow · Spend

Fund · Grow · Spend

Interactive wealth projection

$0$199K$398K$596K$795K60657075808589

Chart summary: ILLUSTRATIVE EXAMPLE. After-tax assets peak at $795,000 at age 89, and are $795,000 at age 89.

View chart data: Fund · Grow · Spend projection, ages 60 to 89(30 rows)
Fund · Grow · Spend projection, ages 60 to 89
AgePhaseAfter-tax assetsAfter-tax incomeGrowthTaxes
60Fund / grow$650,000$0$10,000$5,000
61Fund / grow$655,000$0$10,000$5,000
62Fund / grow$660,000$0$10,000$5,000
63Fund / grow$665,000$0$10,000$5,000
64Fund / grow$670,000$0$10,000$5,000
65Spend$675,000$25,000$10,000$5,000
66Spend$680,000$25,000$10,000$5,000
67Spend$685,000$25,000$10,000$5,000
68Spend$690,000$25,000$10,000$5,000
69Spend$695,000$25,000$10,000$5,000
70Spend$700,000$25,000$10,000$5,000
71Spend$705,000$25,000$10,000$5,000
72Spend$710,000$25,000$10,000$5,000
73Spend$715,000$25,000$10,000$5,000
74Spend$720,000$25,000$10,000$5,000
75Spend$725,000$25,000$10,000$5,000
76Spend$730,000$25,000$10,000$5,000
77Spend$735,000$25,000$10,000$5,000
78Spend$740,000$25,000$10,000$5,000
79Spend$745,000$25,000$10,000$5,000
80Spend$750,000$25,000$10,000$5,000
81Spend$755,000$25,000$10,000$5,000
82Spend$760,000$25,000$10,000$5,000
83Spend$765,000$25,000$10,000$5,000
84Spend$770,000$25,000$10,000$5,000
85Spend$775,000$25,000$10,000$5,000
86Spend$780,000$25,000$10,000$5,000
87Spend$785,000$25,000$10,000$5,000
88Spend$790,000$25,000$10,000$5,000
89Spend$795,000$25,000$10,000$5,000

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

is the projected after-tax account value.

is annual spending funded after modeled taxes.

ILLUSTRATIVE EXAMPLE

2. Roth comparisons

Federal & state tax paid

Cumulative federal plus state income tax across the projection horizon. The proposed strategy front-loads tax during the conversion years, then flattens as pre-tax dollars — and the RMDs they force — shrink.

Do nothingProposed conversion
$0$147K$294K$442K$589K2026203120362041204620512055

Chart summary: ILLUSTRATIVE EXAMPLE. Cumulative federal and state tax, do nothing versus proposed conversion, 2026 to 2055. Do nothing: $589K by 2055; Proposed: $584K by 2055.

View chart data: Cumulative federal and state tax, do nothing versus proposed conversion(30 rows)
Cumulative federal and state tax, do nothing versus proposed conversion
YearDo nothingProposed
2026$16K$18K
2027$32.3K$36.1K
2028$48.8K$54.3K
2029$65.5K$72.6K
2030$82.5K$91K
2031$99.8K$110K
2032$117K$128K
2033$135K$147K
2034$153K$166K
2035$171K$185K
2036$190K$204K
2037$209K$223K
2038$228K$242K
2039$247K$261K
2040$266K$281K
2041$286K$300K
2042$306K$320K
2043$326K$339K
2044$347K$359K
2045$368K$379K
2046$389K$399K
2047$410K$419K
2048$431K$439K
2049$453K$460K
2050$475K$480K
2051$497K$501K
2052$520K$521K
2053$543K$542K
2054$566K$563K
2055$589K$584K

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

Medicare IRMAA exposure

Cumulative illustrated IRMAA surcharges. Conversion years can push modified income over the assumed threshold sooner, while lower future RMDs can pull it back under.

Do nothingProposed conversion
$0$7.5K$15K$22.5K$30K2026203120362041204620512055

Chart summary: ILLUSTRATIVE EXAMPLE. Cumulative IRMAA exposure, do nothing versus proposed conversion, 2026 to 2055. Do nothing: $30K by 2055; Proposed: $30K by 2055.

View chart data: Cumulative IRMAA exposure, do nothing versus proposed conversion(30 rows)
Cumulative IRMAA exposure, do nothing versus proposed conversion
YearDo nothingProposed
2026$0$0
2027$0$0
2028$0$0
2029$0$0
2030$0$0
2031$1.2K$1.2K
2032$2.4K$2.4K
2033$3.6K$3.6K
2034$4.8K$4.8K
2035$6K$6K
2036$7.2K$7.2K
2037$8.4K$8.4K
2038$9.6K$9.6K
2039$10.8K$10.8K
2040$12K$12K
2041$13.2K$13.2K
2042$14.4K$14.4K
2043$15.6K$15.6K
2044$16.8K$16.8K
2045$18K$18K
2046$19.2K$19.2K
2047$20.4K$20.4K
2048$21.6K$21.6K
2049$22.8K$22.8K
2050$24K$24K
2051$25.2K$25.2K
2052$26.4K$26.4K
2053$27.6K$27.6K
2054$28.8K$28.8K
2055$30K$30K

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

The Plan versus Roth balances

Where the money lives over time. The conversion strategy drains the taxable pre-tax balance into a Roth balance that grows without a future tax liability attached.

Pre-tax — do nothingPre-tax — proposedRoth — proposed
$0$225K$450K$675K$900K2026203120362041204620512055

Chart summary: ILLUSTRATIVE EXAMPLE. The Plan and Roth balances over time for both scenarios, 2026 to 2055. Pretax do nothing: $378K by 2055; Pretax proposed: $88K by 2055; Roth proposed: $738K by 2055.

View chart data: The Plan and Roth balances over time for both scenarios(30 rows)
The Plan and Roth balances over time for both scenarios
YearPretax do nothingPretax proposedRoth proposed
2026$900K$900K$100K
2027$882K$872K$122K
2028$864K$844K$144K
2029$846K$816K$166K
2030$828K$788K$188K
2031$810K$760K$210K
2032$792K$732K$232K
2033$774K$704K$254K
2034$756K$676K$276K
2035$738K$648K$298K
2036$720K$620K$320K
2037$702K$592K$342K
2038$684K$564K$364K
2039$666K$536K$386K
2040$648K$508K$408K
2041$630K$480K$430K
2042$612K$452K$452K
2043$594K$424K$474K
2044$576K$396K$496K
2045$558K$368K$518K
2046$540K$340K$540K
2047$522K$312K$562K
2048$504K$284K$584K
2049$486K$256K$606K
2050$468K$228K$628K
2051$450K$200K$650K
2052$432K$172K$672K
2053$414K$144K$694K
2054$396K$116K$716K
2055$378K$88K$738K

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

After-tax wealth over time

Roth plus outside cash plus the pre-tax balance discounted at the assumed future tax rate — both scenarios valued on the same after-tax footing.

Do nothingProposed conversion
$0$287K$574K$861K$1.15M2026203120362041204620512055

Chart summary: ILLUSTRATIVE EXAMPLE. Projected after-tax wealth over time, do nothing versus proposed conversion, 2026 to 2055. Do nothing: $974K by 2055; Proposed: $1.15M by 2055.

View chart data: Projected after-tax wealth over time, do nothing versus proposed conversion(30 rows)
Projected after-tax wealth over time, do nothing versus proposed conversion
YearDo nothingProposed
2026$800K$800K
2027$806K$812K
2028$812K$824K
2029$818K$836K
2030$824K$848K
2031$830K$860K
2032$836K$872K
2033$842K$884K
2034$848K$896K
2035$854K$908K
2036$860K$920K
2037$866K$932K
2038$872K$944K
2039$878K$956K
2040$884K$968K
2041$890K$980K
2042$896K$992K
2043$902K$1M
2044$908K$1.02M
2045$914K$1.03M
2046$920K$1.04M
2047$926K$1.05M
2048$932K$1.06M
2049$938K$1.08M
2050$944K$1.09M
2051$950K$1.1M
2052$956K$1.11M
2053$962K$1.12M
2054$968K$1.14M
2055$974K$1.15M

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

Head-to-head totals

Whole-horizon totals for each scenario, side by side.

Current-year federal + state tax

Do nothing
$16K
Proposed
$18K

Lifetime projected tax

Do nothing
$589K
Proposed
$584K

Lifetime IRMAA exposure

Do nothing
$30K
Proposed
$30K

Ending after-tax wealth

Do nothing
$974K
Proposed
$1.15M

ILLUSTRATIVE EXAMPLE

3. Retirement asset mix

Projected retirement asset mix

Annual year-end balances calculated by the engine, from age 60 through the planning end age of 89. Every point is a projected value — no intermediate figures are estimated between years.

Pre-tax retirement assetsRoth assetsTaxable assets
$0$263K$525K$788K$1.05M60657075808589Age

Chart summary: ILLUSTRATIVE EXAMPLE. Asset mix from age 60 to 89: at age 89, $88K pre-tax, $738K Roth and $50K taxable.

View chart data: Projected retirement asset mix by age, Roth strategy(30 rows)
Projected retirement asset mix by age, Roth strategy
AgePre-taxRothTaxableTotal
60$900K$100K$50K$1.05M
61$872K$122K$50K$1.04M
62$844K$144K$50K$1.04M
63$816K$166K$50K$1.03M
64$788K$188K$50K$1.03M
65$760K$210K$50K$1.02M
66$732K$232K$50K$1.01M
67$704K$254K$50K$1.01M
68$676K$276K$50K$1M
69$648K$298K$50K$996K
70$620K$320K$50K$990K
71$592K$342K$50K$984K
72$564K$364K$50K$978K
73$536K$386K$50K$972K
74$508K$408K$50K$966K
75$480K$430K$50K$960K
76$452K$452K$50K$954K
77$424K$474K$50K$948K
78$396K$496K$50K$942K
79$368K$518K$50K$936K
80$340K$540K$50K$930K
81$312K$562K$50K$924K
82$284K$584K$50K$918K
83$256K$606K$50K$912K
84$228K$628K$50K$906K
85$200K$650K$50K$900K
86$172K$672K$50K$894K
87$144K$694K$50K$888K
88$116K$716K$50K$882K
89$88K$738K$50K$876K

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

Pre-tax at age 89

$88K

Roth at age 89

$738K

Taxable at age 89

$50K

Source: WealthPrime Roth projection engine using the assumed growth and tax rates — not verified tax law. Balances are gross account values before any tax on future pre-tax withdrawals. Growth, withdrawal and RMD behaviour follow the illustration assumptions shown elsewhere on this page.

ILLUSTRATIVE EXAMPLE

4. Retirement income

Projected cash flow

Retirement income, year by year

Projection — change Years of Income to see taxable income, total income and the remaining balance adjust.

25 years

Chart summary: ILLUSTRATIVE EXAMPLE. Distributions run from age 65 to 89. Total income over the period is $1M, with an estimated $250K remaining at age 89.

View chart data: Year-by-year retirement income(25 rows)
Year-by-year retirement income
AgeTaxable incomeTotal income (running)Remaining balance
65$40,000$40,000$970,000
66$40,000$80,000$940,000
67$40,000$120,000$910,000
68$40,000$160,000$880,000
69$40,000$200,000$850,000
70$40,000$240,000$820,000
71$40,000$280,000$790,000
72$40,000$320,000$760,000
73$40,000$360,000$730,000
74$40,000$400,000$700,000
75$40,000$440,000$670,000
76$40,000$480,000$640,000
77$40,000$520,000$610,000
78$40,000$560,000$580,000
79$40,000$600,000$550,000
80$40,000$640,000$520,000
81$40,000$680,000$490,000
82$40,000$720,000$460,000
83$40,000$760,000$430,000
84$40,000$800,000$400,000
85$40,000$840,000$370,000
86$40,000$880,000$340,000
87$40,000$920,000$310,000
88$40,000$960,000$280,000
89$40,000$1,000,000$250,000

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

Changing this age recalculates growth, retirement balance, annual income, total income, taxes, and every chart year.

ILLUSTRATIVE EXAMPLE

5. Start now versus later

Chart summary: ILLUSTRATIVE EXAMPLE. Starting now (age 60) reaches about $1M when distributions begin; starting at 63 reaches about $1M.

View chart data: Projected retirement balance by age: start now versus later(30 rows)
Projected retirement balance by age: start now versus later
AgeStart now (age 60)Start at 63
60$800K$0
61$820K$0
62$840K$0
63$860K$700K
64$880K$720K
65$970K$970K
66$940K$940K
67$910K$910K
68$880K$880K
69$850K$850K
70$820K$820K
71$790K$790K
72$760K$760K
73$730K$730K
74$700K$700K
75$670K$670K
76$640K$640K
77$610K$610K
78$580K$580K
79$550K$550K
80$520K$520K
81$490K$490K
82$460K$460K
83$430K$430K
84$400K$400K
85$370K$370K
86$340K$340K
87$310K$310K
88$280K$280K
89$250K$250K

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

ILLUSTRATIVE EXAMPLE

6. Projected taxes

Projected taxes over time

Estimated annual income tax under each scenario, from age 60 through the planning end age of 89. Conversion years typically show higher tax; later years reflect the smaller pre-tax balance and required distributions.

Do nothingRoth conversion strategy
$0$5.81K$11.6K$17.4K$23.3K60657075808589Age

Chart summary: ILLUSTRATIVE EXAMPLE. Annual estimated tax from age 60 to 89. Lifetime total: $589K doing nothing versus $584K with the Roth strategy.

View chart data: Projected annual taxes by age(30 rows)
Projected annual taxes by age
AgeDo nothingRoth conversion strategy
60$16K$18K
61$16.3K$18.1K
62$16.5K$18.2K
63$16.8K$18.3K
64$17K$18.4K
65$17.3K$18.5K
66$17.5K$18.6K
67$17.8K$18.7K
68$18K$18.8K
69$18.3K$18.9K
70$18.5K$19K
71$18.8K$19.1K
72$19K$19.2K
73$19.3K$19.3K
74$19.5K$19.4K
75$19.8K$19.5K
76$20K$19.6K
77$20.3K$19.7K
78$20.5K$19.8K
79$20.8K$19.9K
80$21K$20K
81$21.3K$20.1K
82$21.5K$20.2K
83$21.8K$20.3K
84$22K$20.4K
85$22.3K$20.5K
86$22.5K$20.6K
87$22.8K$20.7K
88$23K$20.8K
89$23.3K$20.9K

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

Projected lifetime taxes — do nothing

$589K

Projected lifetime taxes — Roth strategy

$584K

Projected tax reduction

$5.25K

The strategy is projected to pay less total tax over the horizon.

Source: WealthPrime Roth projection engine using the assumed federal, state and future withdrawal rates — not verified tax law. A difference in lifetime tax is not by itself a savings figure — evaluate it alongside projected after-tax wealth, estate value, and the assumptions shown on this page.

ILLUSTRATIVE EXAMPLE

7. Asset projection

Retirement Asset Longevity

Projected asset value across retirement lifespan

Primary Objective
Sustainable Income
$0$199K$398K$596K$795K60657075808589AGE$795K
ILLUSTRATIVE EXAMPLE assets
Sustainable to end of illustration

Chart summary: ILLUSTRATIVE EXAMPLE. ILLUSTRATIVE EXAMPLE assets: peaks at $795K at age 89; $795K remains at age 89.

View chart data: Projected asset value by age(30 rows)
Projected asset value by age
AgeILLUSTRATIVE EXAMPLE assets
60$650K
61$655K
62$660K
63$665K
64$670K
65$675K
66$680K
67$685K
68$690K
69$695K
70$700K
71$705K
72$710K
73$715K
74$720K
75$725K
76$730K
77$735K
78$740K
79$745K
80$750K
81$755K
82$760K
83$765K
84$770K
85$775K
86$780K
87$785K
88$790K
89$795K

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

ILLUSTRATIVE EXAMPLE

8. Conversion funnel

Analyses started in the selected dates, and how far each has progressed, compared with the previous period of the same length.

  1. Analyses started

    30

    Top of funnel

    +30 vs previous (0)

  2. Analyses completed

    14

    46.7% from previous step · 46.7% overall

    +14 vs previous (0)

  3. Opportunity identified

    14

    100% from previous step · 46.7% overall

    +14 vs previous (0)

  4. Strategy sessions requested

    14

    100% from previous step · 46.7% overall

    +14 vs previous (0)

  5. Clients

    6

    42.9% from previous step · 20% overall

    +6 vs previous (0)

Previous period: 2026-08-18 to 2026-09-16. Stages count analyses by start date and their current status.

Chart summary: ILLUSTRATIVE EXAMPLE. 30 analyses started, 14 strategy sessions requested and 6 clients in the selected dates, grouped by day.

View chart data: Funnel trend data(30 rows)
Funnel trend data
PeriodAnalyses startedAnalyses completedOpportunity identifiedStrategy sessions requestedClients
Sep 1710000
Sep 1810000
Sep 1911110
Sep 2010000
Sep 2111111
Sep 2211110
Sep 2310000
Sep 2410000
Sep 2511110
Sep 2611111
Sep 2710000
Sep 2811110
Sep 2910000
Sep 3010000
Oct 111111
Oct 210000
Oct 310000
Oct 411110
Oct 510000
Oct 611111
Oct 711110
Oct 810000
Oct 910000
Oct 1011110
Oct 1111111
Oct 1210000
Oct 1311110
Oct 1410000
Oct 1510000
Oct 1611111

ILLUSTRATIVE EXAMPLE — synthetic test data, not client inputs, a tax calculation, or a forecast. Not guaranteed.

Funnel by source

First-visit traffic source and campaign for analyses started in the selected dates. Analyses saved before tracking began show as Direct / unknown.

Analyses started, strategy sessions requested, qualified leads and clients by channel
Source / mediumAnalysesStrategy sessionsQualifiedClientsAnalysis → client
Example source3014 (46.7%)6 (20%)6 (20%)20%